CONSOLIDATED FINANCIAL STATEMENTS | Notes to the Consolidated Financial Statements of freenet AG 147 Segment report for the period from 1 January to 31 December 2020 In EUR ’000s Third-party revenue Inter-segment revenue Total revenue Cost of materials, third party Inter-segment cost of materials Total cost of materials Segment gross profit Other operating income Other own work capitalised Personnel expenses Other operating expenses Mobile Communications 2,289,304 16,829 2,306,133 - 1,628,522 - 18,899 - 1,647,421 9,878 258,969 - 74,908 - 15,309 - 90,217 658,712 168,752 50,567 13,790 - 133,341 - 234,907 327 6,061 - 59,139 - 36,301 TV and Media Other/Holding 37,835 249,091 Elimination of inter-segment revenue and costs 0 - 42,551 - 42,551 Total 2,576,230 0 2,576,230 0 - 1,714,171 34,921 34,921 0 - 1,714,171 - 7,630 - 3,286 0 0 10,916 862,059 52,758 22,120 - 229,587 - 281,472 15,844 53,679 - 10,741 - 713 - 11,454 42,225 5,150 2,269 - 37,107 - 21,180 Thereof loss allowances on financial assets and contract assets Thereof without loss allowances on financial assets and contract assets Overhead 1 Thereof inter-segment allocation Segment EBITDA Depreciation, amortisation and impairment EBIT Financial result Income taxes Consolidated profit/loss from continuing operations Consolidated profit/loss from discontinued operations attributable to the shareholders of freenet AG Consolidated profit Consolidated profit attributable to shareholders of freenet AG Consolidated profit attributable to non-controlling interests Net cash investments - 32,408 - 1,095 - 319 0 - 33,822 - 202,499 - 35,206 - 20,861 10,916 - 247,650 - 303,891 - 89,052 - 7,029 354,821 - 903 79,700 - 50,868 302 - 8,643 7,630 7,630 0 25,101 17,412 3,711 - 436,181 425,878 - 162,897 262,981 - 45,476 - 26,996 190,509 370,501 561,010 565,835 - 4,825 46,224 1 The overhead costs as the difference between gross profit and EBITDA include the items other operating income, other own work capitalised, personnel expenses, other operating expenses and share of profit or loss of equity-accounted investments. s t n e m e t a t s l a i c n a n i f d e t a d i l o s n o C Annual Report 2020 | freenet AG